<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口设备货价</span><span lang="EN-US">=400</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">8.27</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">3308(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">国际运费</span><span lang="EN-US">=360</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">1500</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">8.2</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">446.6(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">国外运输保险费</span><span lang="EN-US">=(3308+446.6)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">0.266%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">=</span><span lang="EN-US">10(</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口关税=</span><span lang="EN-US">(3308+446.6+10)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">22%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">828.2(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">增值税</span><span lang="EN-US">=(3308+446.6+10+828.2)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">17%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">780.8(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">银行财务费=</span><span lang="EN-US">3308</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">0.5%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">16.5(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">外贸手续费</span><span lang="EN-US">=(3308+446.6+10)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">1.5%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">56.5(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口设备原价=</span><span lang="EN-US">3308+446.6+10+828.2+780.8+16.5+56.5=5446.6(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">设备估价</span><span lang="EN-US">=5446.6</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">(1+2.5%)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">=</span><span lang="EN-US">5582.8(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">)<o:p></o:p></span></p>

<p class="MsoNormal" style="margin-left:0cm;text-indent:0cm;mso-list:l0 level1 lfo1"><!--[if !supportLists]--><span lang="EN-US">2、</span><!--[endif]--><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">某建设工程项目建筑安装工程费、设备工器具购置费</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元,项目建设期</span><span lang="EN-US">3</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">年,按比例年投资第一年</span><span lang="EN-US">25%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,第二年</span><span lang="EN-US">55%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,第三年</span><span lang="EN-US">20%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,建设期内预计平均价格上涨率</span><span lang="EN-US">5%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,建设期贷款利息为</span><span lang="EN-US">1395</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元,建设工程项目其他费</span><span lang="EN-US">3860</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元,基本预备费</span><span lang="EN-US">10%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,估算该项目建设总投资。</span><span lang="EN-US"><o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)计算项目的涨价预备费</span> <span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">第一年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">25</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">)</span><span lang="EN-US">1</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">562.5</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">第二年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">55</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">)</span><span lang="EN-US">2</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">2536.88</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">第三年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">20</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)</span><span lang="EN-US">3</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">1418.63</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">该项目建设期的涨价预备费=</span><span lang="EN-US">562.5+2536.88+1418.63</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">4518.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(</span><span lang="EN-US">2</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">)计算项目的建设投资</span>
<span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">建设投资=静态投资</span><span lang="EN-US">+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">基本预备费</span><span lang="EN-US">+</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">建设期贷款利息</span><span lang="EN-US">+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">涨价预备费=</span><span lang="EN-US">45000+3860+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(</span><span lang="EN-US">45000+3860</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)×</span><span lang="EN-US">10</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">%</span><span lang="EN-US">+1395+4518.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">59659.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span><span lang="EN-US"><o:p></o:p></span></p>"/>
<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口设备货价</span><span lang="EN-US">=400</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">8.27</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">3308(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">国际运费</span><span lang="EN-US">=360</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">1500</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">8.2</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">446.6(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">国外运输保险费</span><span lang="EN-US">=(3308+446.6)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">0.266%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">=</span><span lang="EN-US">10(</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口关税=</span><span lang="EN-US">(3308+446.6+10)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">22%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">828.2(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">增值税</span><span lang="EN-US">=(3308+446.6+10+828.2)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">17%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">780.8(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">银行财务费=</span><span lang="EN-US">3308</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">0.5%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">16.5(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">外贸手续费</span><span lang="EN-US">=(3308+446.6+10)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">1.5%</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">56.5(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">进口设备原价=</span><span lang="EN-US">3308+446.6+10+828.2+780.8+16.5+56.5=5446.6(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">) <o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">设备估价</span><span lang="EN-US">=5446.6</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">(1+2.5%)</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">=</span><span lang="EN-US">5582.8(</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元</span><span lang="EN-US">)<o:p></o:p></span></p>

<p class="MsoNormal" style="margin-left:0cm;text-indent:0cm;mso-list:l0 level1 lfo1"><!--[if !supportLists]--><span lang="EN-US">2、</span><!--[endif]--><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">某建设工程项目建筑安装工程费、设备工器具购置费</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">万元,项目建设期</span><span lang="EN-US">3</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">年,按比例年投资第一年</span><span lang="EN-US">25%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,第二年</span><span lang="EN-US">55%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,第三年</span><span lang="EN-US">20%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,建设期内预计平均价格上涨率</span><span lang="EN-US">5%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,建设期贷款利息为</span><span lang="EN-US">1395</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元,建设工程项目其他费</span><span lang="EN-US">3860</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">万元,基本预备费</span><span lang="EN-US">10%</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">,估算该项目建设总投资。</span><span lang="EN-US"><o:p></o:p></span></p>

<p class="MsoNormal"><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)计算项目的涨价预备费</span> <span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">第一年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">25</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">)</span><span lang="EN-US">1</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">562.5</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">第二年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">×</span><span lang="EN-US">55</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">)</span><span lang="EN-US">2</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">2536.88</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">第三年=</span><span lang="EN-US">45000</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">×</span><span lang="EN-US">20</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">%×</span><span lang="EN-US">[</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">(</span><span lang="EN-US">1+0.05</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)</span><span lang="EN-US">3</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">-</span><span lang="EN-US">1]</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">1418.63</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">该项目建设期的涨价预备费=</span><span lang="EN-US">562.5+2536.88+1418.63</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">4518.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span> <span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(</span><span lang="EN-US">2</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">)计算项目的建设投资</span>
<span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">建设投资=静态投资</span><span lang="EN-US">+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">基本预备费</span><span lang="EN-US">+</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">建设期贷款利息</span><span lang="EN-US">+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";
mso-hansi-font-family:"Times New Roman"">涨价预备费=</span><span lang="EN-US">45000+3860+</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">(</span><span lang="EN-US">45000+3860</span><span style="font-family:宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:
"Times New Roman"">)×</span><span lang="EN-US">10</span><span style="font-family:
宋体;mso-ascii-font-family:"Times New Roman";mso-hansi-font-family:"Times New Roman"">%</span><span lang="EN-US">+1395+4518.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">=</span><span lang="EN-US">59659.01</span><span style="font-family:宋体;mso-ascii-font-family:
"Times New Roman";mso-hansi-font-family:"Times New Roman"">(万元)</span><span lang="EN-US"><o:p></o:p></span></p>"/>

建筑预算题

1 楼
1.某公司从国外进口一台设备,重量1500吨,装运港船上交货价,即FOB价为400万美元,国际运费标准为360美元/吨,海上运输保险费率0.266%,中国银行手续费率0.5%,外贸手续费率1.5%,关税税率22%,增值税税率17%,美元外汇牌1美元=6.1元人民币,设备的国内运杂费率2.5%,估算该设备购置费

进口设备货价=400×8.273308(万元)

国际运费=360×1500×8.2446.6(万元)

国外运输保险费=(3308+446.6)×0.266%10(万元)

进口关税=(3308+446.6+10)×22%828.2(万元)

增值税=(3308+446.6+10+828.2)×17%780.8(万元)

银行财务费=3308×0.5%16.5(万元)

外贸手续费=(3308+446.6+10)×1.5%56.5(万元)

进口设备原价=3308+446.6+10+828.2+780.8+16.5+56.5=5446.6(万元)

设备估价=5446.6×(1+2.5%)5582.8(万元)

2、某建设工程项目建筑安装工程费、设备工器具购置费45000万元,项目建设期3年,按比例年投资第一年25%,第二年55%,第三年20%,建设期内预计平均价格上涨率5%,建设期贷款利息为1395万元,建设工程项目其他费3860万元,基本预备费10%,估算该项目建设总投资。

1)计算项目的涨价预备费 第一年=45000×25%×[1+0.0511]562.5(万元) 第二年=45000×55%×[1+0.0521]2536.88(万元) 第三年=45000×20%×[1+0.0531]1418.63(万元) 该项目建设期的涨价预备费=562.5+2536.88+1418.634518.01(万元) 2)计算项目的建设投资 建设投资=静态投资+基本预备费+建设期贷款利息+涨价预备费=45000+3860+45000+3860)×10+1395+4518.0159659.01(万元)

2017-04-17 09:19:38
txqq_ca8ba6c8342f429fc45503
2 楼
这是一建的题吧
2017-06-29 00:24:20
l184760097
3 楼
你在说啥?
2017-07-21 11:29:57
txqq_548da2854ab472949d7b2a
4 楼
这是要问还是答啊
2017-07-22 11:10:30